County Profile for Cherokee - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,885,987 Total Charges 185,006,928
Fixed Assets 17,542,539 Contract Allowance 118,938,253
Other Assets 8,970,799 Operating Revenue 66,068,675
Total Assets 38,399,325 Operating Expenses 70,362,799
Current Liabilities 5,749,394 Operating Margin -4,294,124
Long Term Liabilities 2,807,656 Other Income 1,764,530
Total Equity 29,842,275 Other Expense 0
Total Liabilities and Equity 38,399,325 Net Profit or Loss -2,529,594

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,519 Revenue per Bed $2,541,103 Revenue per Person $66,068,675
Net Margin per Discharge ($2,244) Net Margin per Bed ($165,159) Net Margin per Person ($4,294,124)
Net Profit per Discharge ($1,322) Net Profit per Bed ($97,292) Net Profit per Person ($2,529,594)
Net Fixed Assets per Discharge $9,165 Net Fixed Assets per Bed $674,713 Net Fixed Assets per Bed $17,542,539
Long Term Debt per Discharge $1,467 Long Term Debt per Bed $107,987 Long Term Debt per Person $2,807,656
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,153 Net Fixed Assets 1,506 Population Estimate 1,151
Total Revenue 1,177 Long Term Liabilities 1,682 Total Patient Discharges 1,212
Net Margin 2,638 Total Patient Beds 1,657
Net Profit or Loss 2,942

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,725,072 6,722,003 1.0005
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 330,518 243,089 1.3597
44 Skilled Nursing Care 7,127,242 5,853,188 1.2177
50 Operating Room 4,651,836 26,306,608 0.1768
51 Recovery Room 0 0
52 Labor and Delivery Room 1,125,404 640,572 1.7569

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,100,001 13 Nursing Administration 1,308,671
02,03 Captial Related - Movable Equipment 1,587,160 14 Central Services and Supply 0
04 Employee Benefits 5,118,288 15 Pharmacy 1,057,022
05 Administrative and General 6,210,289 16 Medical Records and Medical Library 892,331
06 Maintenance and Repairs 1,054,383 17 Social Services 50,761
07 Operation of Plant 755,891 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,540,716 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,628,666 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,304,179

County Profile for Cherokee - 2016